DuPont Analysis Calculator

Decompose Return on Equity (ROE) using the DuPont model to identify drivers of profitability, efficiency, and leverage.

Financial Data

$
$
$
$
$
$

DuPont Formula (3-Step):
ROE = Net Profit Margin × Asset Turnover × Equity Multiplier

Return on Equity (ROE)

25.00%

3-Step DuPont Breakdown

Net Profit Margin

Net Income ÷ Revenue

10.00%
×

Asset Turnover

Revenue ÷ Total Assets

1.33x
×

Equity Multiplier

Total Assets ÷ Total Equity

1.88x
=

ROE (3-Step)

25.00%

5-Step DuPont Breakdown

Tax Burden

0.80

Interest Burden

0.83

Op. Margin

15.0%

Asset Turn

1.33x

Eq. Mult.

1.88x

Return on Assets
13.33%
Equity Multiplier
1.88x