Subdivision Analysis Calculator

Comprehensive subdivision feasibility analysis including lot yield, costs, revenue, and residual land value.

Total Acreage

Average Lot Size (SF)

Dedicated Land (%)

Lot Price ($)

Dev Cost/Lot ($)

Sales Cost (%)

Lots Sold/Month

Target Profit (%)

Number of Lots

163

Lots Per Acre

3.26

Absorption Period

4.6 years

Gross Revenue

$12,225,000

Development Costs

$4,075,000

Target Profit

$1,833,750

Residual Land Value

$5,582,750

Value Per Acre

$111,655

Value Per Lot

$34,250