Waterfall Distribution Calculator
Model multi-tier waterfall distributions for syndications
Waterfall Structure
Tier 1 - Preferred Return
Tier 2
Tier 3
Tier 4 - Above All Hurdles
Waterfall Analysis
LP Total Distribution
$1,911,000
GP Total Distribution
$589,000
LP Profit
$1,011,000
GP Profit (Promote)
$489,000
LP Equity Multiple
2.12x
GP Equity Multiple
5.89x
LP Approx. IRR
16.3%
GP Approx. IRR
42.6%
💡
Help us improve!
How would you rate the Waterfall Distribution Calculator?
Editorial Note
MyCalcBuddy Editorial Team
This page is maintained as an educational calculator reference.
📚
Formula Source: Standard Mathematical References
by Various
🔄Last reviewed: May 2026
✓Formula checks are based on standard references and internal QA review.