Implied Cap Rate Calculator

Calculate implied cap rate from transaction price

Transaction Details

Transaction Price ($)

Gross Potential Rent ($)

Vacancy Rate (%)

Operating Expenses ($)

Management Fee (%)

Replacement Reserves ($)

Implied Cap Rate Analysis

Implied Cap Rate

6.44%

Net Operating Income

$322,200

Gross Rent Multiplier

8.33x

Expense Ratio

43.5%

Price per $1 NOI

$15.52

NOI Breakdown

Gross Potential Rent$600,000

- Vacancy Loss-$30,000

= EGI$570,000

- Expenses-$247,800

= NOI$322,200