BRRRR Calculator

Analyze the Buy, Rehab, Rent, Refinance, Repeat investment strategy

Investment Details

Purchase Price ($)

Rehab Costs ($)

After Repair Value (ARV) ($)

Refinance LTV (%)

Monthly Rental Income ($)

Monthly Expenses ($)

Holding Costs During Rehab ($)

Closing Costs ($)

BRRRR Analysis

Total Investment

$138,000

Refinance Amount

$135,000

Cash Left in Deal

$3,000

Monthly Cash Flow

$1,200

Cash-on-Cash Return

480.00%

Cash Recouped

97.8%