Rental Property Calculator
Analyze rental property investments with detailed cash flow projections.
Purchase Details
$
$
$
$
%
Income
$
%
Expenses
$
$
$
%
%
%
Monthly Cash Flow
-$916
-$10,989/year
Cash on Cash Return
-13.08%
Cap Rate
2.72%
Total ROI
0.44%
DSCR
0.43
Net Operating Income
$8,172
Total Investment
$84,000
Monthly Breakdown
Effective Rent$2,090
Operating Expenses-$1,409
Mortgage Payment-$1,597
Cash Flow-$916
1% Rule: Rent/Price ratio is 0.73% - Does not meet the 1% rule