Land Contract Calculator

Calculate contract for deed payments and terms

Purchase Terms

Purchase Price ($)

Down Payment ($)

Contract Terms

Interest Rate (%)

Contract Term (years)

Amortization (years)

Annual Escrow Items

Property Taxes ($/year)

Insurance ($/year)

Land Contract Summary

Total Monthly Payment

$1771

P&I: $1396

Taxes: $250

Insurance: $125

Balloon Payment (Year 5)

$155,262

Principal Amount

$180,000

Equity Built During Contract

$24,738

Total Interest (Contract Term)

$58,994

Down Payment

10.0%

$20,000