Real Estate NPV Calculator

Calculate net present value using discounted cash flows

Initial Investment ($)

Discount Rate (%)

Holding Period (years)

Year 1 Cash Flow ($)

Year 2 Cash Flow ($)

Year 3 Cash Flow ($)

Year 4 Cash Flow ($)

Year 5 Cash Flow ($)

Terminal/Sale Value ($)

Net Present Value (NPV)

$48,953.934

Investment is viable

Total Present Value

$248,953.934

Profitability Index

1.24x

Terminal Value (Present)

$173,857.97

Break-Even Discount Rate

16.0%

Present Value of Cash Flows

Year 1 ($18,000)$16364

Year 2 ($19,000)$15702

Year 3 ($20,000)$15026

Year 4 ($21,000)$14343

Year 5 ($22,000)$13660