Seller Financing Calculator

Analyze real estate deals with owner-provided financing

Purchase Price ($)

Down Payment ($)

Seller Finance Amount ($)

Interest Rate (%)

Amortization Term (years)

Balloon Due (years)

Monthly Rent ($)

Monthly Expenses ($)

Appreciation Rate (%)

Monthly Payment

$2257

Monthly Cash Flow

$-57

Cash-on-Cash Return

-1.9%

Balloon Payment Due

$267,433.735

Property Value at Balloon

$405,745.926

Equity at Balloon

$138,312.191

Refinance LTV at Balloon

65.9%