Syndication Returns Calculator

Analyze returns on real estate syndication investments

Investment Amount ($)

Projected IRR (%)

Hold Period (years)

Preferred Return (%)

Equity Multiple (x)

Annual Cash-on-Cash (%)

Acquisition Fee (%)

Asset Management Fee (%/year)

Disposition Fee (%)

Annual Distributions

$7,000

Total Return

$200,000

Total Profit

$100,000

Total Fees Paid

$11,150

Net Profit After Fees

$88,850

Net Equity Multiple

1.89x

Average Annual Return

17.8%