Convertible Bond Calculator

Calculate conversion value, premium, and analyze convertible bond investment scenarios.

Bond Details

$
%
$
years

Conversion Terms

shares per bond
$
%

Conversion Value

$900.00

Out-of-the-Money - Moderate premium - Balanced hybrid

Conversion Premium
$150.00
Conversion Price
$50.00

Value Components

Straight Bond Value

PV of coupons + face

$1,044.52
Implied Option Value

Conversion privilege

$5.48 (0.5%)
Bond Price$1,050.00

Income & Premium Analysis

Annual Coupon$50.00
Current Yield4.76%
Investment Premium$50.00 (5.0%)
Break-Even Period3.0 years

Conversion Details

Conversion Ratio20 shares
Conversion Price$50.00
Current Stock Price$45.00
MoneynessOut-of-the-Money

Stock Price Scenarios at Maturity

$31.50(-30%)
+19.0%Redeem
$38.25(-15%)
+19.0%Redeem
$45.00(+0%)
+19.0%Redeem
$51.75(+15%)
+22.4%Convert
$58.50(+30%)
+35.2%Convert
$67.50(+50%)
+52.4%Convert

Conversion Value: 20 shares Γ— $45.00 = $900.00. Premium of $150.00 (16.7%) over parity.