Cost of Debt Calculator

Calculate pre-tax and after-tax cost of debt using effective interest rate and YTM methods.

Company Debt Data

$
$
%

Bond YTM Calculation (Optional)

$
$
%
years

After-Tax Cost of Debt

5.63%

Moderate - Average credit

Pre-Tax Cost
7.50%
Tax Shield
1.88%

Cost of Debt Analysis

Pre-Tax Cost (Effective Rate)7.50%
Tax Rate25%
Tax Shield Benefit-1.88%
After-Tax Cost of Debt5.63%

Bond YTM Method

YTM (Approx.)5.25%
After-Tax YTM3.94%

Debt Summary

Total Debt$2.00M
Annual Interest$150K
Annual Tax Shield$38K
Credit Spread (vs 4% Rf)3.50%

Formula: After-Tax Rd = Pre-Tax Rd Γ— (1 - Tax Rate) = 7.50% Γ— (1 - 25%) = 5.63%