Stock Valuation Calculator

Calculate intrinsic stock value using DDM, Graham Number, and relative valuation methods.

Stock Data

Current Stock Price

Earnings Per Share (EPS)

Annual Dividend

Book Value Per Share

Expected Growth Rate

Required Return

Industry Average P/E

Fair Value Estimate

$47.25

Fairly Valued

Upside Potential

-5.5%

P/E Ratio

16.7x

DDM Value

Dividend Discount Model

$40.50

Relative Value

Industry P/E x EPS

$54.00

Graham Number

√(22.5 x EPS x BV)

$41.08

Fair Value Range$40.50 - $54.00

P/E Ratio16.67x

P/B Ratio2.00x

PEG Ratio2.08

Dividend Yield3.00%

Earnings Yield6.00%

Implied ROE12.00%

Note: These are theoretical values. Always conduct thorough research and consider qualitative factors before investing.

P/E analysis

Discounted cash flow

Dividend analysis